
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,301.2 | 1,673.5 | 2,220.6 | 3,239.3 | 3,871.7 | 4,521.1 | |
COGS | 13,483.2 | 3,098.1 | 3,418.2 | 2,560.9 | 4,241.2 | 5,346.6 | |
Gross Profit | 5,818 | (1,424.6) | (1,197.6) | 678.4 | (369.5) | (825.5) | |
Operating Expenses & Income | |||||||
Operating Income | 839.5 | (1,836.3) | (3,317.7) | 68.95 | (1,326.7) | (1,829.6) | |
Total Operating Expenses | 18,461.6 | 3,509.8 | 5,538.3 | 3,170.4 | 5,198.4 | 6,350.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4,691.6 | 424.8 | 1,162.1 | 600.3 | 971 | 1,008.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,928.6) | (365.8) | (364.5) | (74.35) | (193.4) | (233.5) | |
Interest Income | 1.794288 | 3.834177 | 21.9 | 86.42 | 2,627.6 | 2,628.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1,500.7) | (2,028.6) | 19,837.4 | 493.8 | (502.4) | (1,404.6) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 13,775.3 | 12,507.1 | - | - | - | - | |