

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30,223.5 | 29,268.7 | 60,922 | 130,497 | 215,938 | 253,491 | |
COGS | 10,599.7 | 12,606.3 | 16,621 | 32,639 | 62,475 | 65,539 | |
Gross Profit | 19,623.8 | 16,662.3 | 44,301 | 97,858 | 153,463 | 187,952 | |
Operating Expenses & Income | |||||||
Operating Income | 11,275.7 | 6,051.4 | 32,972 | 81,453 | 130,387 | 162,285 | |
Total Operating Expenses | 18,947.8 | 23,217.2 | 27,950 | 49,044 | 85,551 | 91,206 | |
R&D Expenses | 5,915.8 | 7,963.3 | 8,675 | 12,914 | 18,497 | 20,829 | |
Selling General & Admin Expenses | 2,432.3 | 2,647.6 | 2,654 | 3,491 | 4,579 | 4,838 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (265) | (284.3) | (257) | (247) | (259) | (298) | |
Interest Income | 32.57 | 289.7 | 866 | 1,786 | 2,300 | 2,324 | |
Income Tax Expense | 212.2 | (202.9) | - | - | - | - | |
Net Income | |||||||
Net Income | 10,951.2 | 4,739.6 | 29,760 | 72,880 | 120,067 | 159,613 | |
Supplemental | |||||||
EBIT | 11,275.7 | 6,051.4 | - | - | - | - | |
EBITDA | 12,746.8 | 6,496.3 | - | - | - | - | |