
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30,223.5 | 26,974 | 60,922 | 130,497 | 216,147.6 | 253,548.8 | |
COGS | 10,599.7 | 11,618 | 16,621 | 32,639 | 62,535.6 | 65,553.4 | |
Gross Profit | 19,623.8 | 15,356 | 44,301 | 97,858 | 153,611.9 | 187,995.3 | |
Operating Expenses & Income | |||||||
Operating Income | 11,275.7 | 4,224 | 32,972 | 81,453 | 130,513.5 | 162,322.5 | |
Total Operating Expenses | 8,348.1 | 11,132 | 11,329 | 16,405 | 23,098.4 | 25,672.8 | |
R&D Expenses | 5,915.8 | 7,339 | 8,675 | 12,914 | 18,515 | 20,833.7 | |
Selling General & Admin Expenses | 2,432.3 | 2,440 | 2,654 | 3,491 | 4,579 | 4,838 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (265) | (262) | (257) | (247) | (259.3) | (299.1) | |
Interest Income | 32.57 | 267 | 866 | 1,786 | 2,300 | 2,324 | |
Income Tax Expense | 212.2 | (187) | 4,058 | 11,146 | 21,403.8 | 29,835 | |
Net Income | |||||||
Net Income | 10,951.2 | 4,368 | 29,760 | 72,880 | 120,183.5 | 159,648.7 | |
Supplemental | |||||||
EBIT | 11,428.4 | 4,443 | 34,075 | 84,273 | 141,846.5 | 189,782.8 | |
EBITDA | 12,746.8 | 5,987 | 35,583 | 86,137 | 144,692.3 | 193,011.5 | |