
| 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 26,974 | 60,922 | 130,497 | 215,938 | 253,491 |
COGS | 11,618 | 16,621 | 32,639 | 62,475 | 65,539 |
Gross Profit | 15,356 | 44,301 | 97,858 | 153,463 | 187,952 |
Operating Expenses & Income | |||||
Operating Income | 5,577 | 32,972 | 81,453 | 130,387 | 162,285 |
Total Operating Expenses | 21,397 | 27,950 | 49,044 | 85,551 | 91,206 |
R&D Expenses | 7,339 | 8,675 | 12,914 | 18,497 | 20,829 |
Selling General & Admin Expenses | 2,440 | 2,654 | 3,491 | 4,579 | 4,838 |
Earnings from Continuing Operations | |||||
Interest Expense | (262) | (257) | (247) | (259) | (298) |
Interest Income | 267 | 866 | 1,786 | 2,300 | 2,324 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 4,368 | 29,760 | 72,880 | 120,067 | 159,613 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |