

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,074.2 | 5,316.5 | 12,300 | 22,339.6 | 215,938 | 253,491 | |
COGS | 1,779.6 | 2,152.5 | 3,230 | 5,484.4 | 61,948 | 65,175 | |
Gross Profit | 3,294.6 | 3,164 | 9,070.1 | 16,855.3 | 153,990 | 188,316 | |
Operating Expenses & Income | |||||||
Operating Income | 1,893.1 | 832.5 | 6,657 | 13,943.9 | 130,387 | 162,285 | |
Total Operating Expenses | 3,181.1 | 4,217.3 | 5,643 | 8,395.8 | 85,551 | 91,206 | |
R&D Expenses | 993.2 | 1,446.5 | 1,751.5 | 2,210.7 | 18,497 | 20,829 | |
Selling General & Admin Expenses | 408.4 | 480.9 | 535.8 | 597.6 | 4,579 | 4,838 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (44.49) | (51.64) | (51.89) | (42.28) | (259) | (298) | |
Interest Income | 5.467469 | 11.04 | 123 | 263.5 | 4,741 | 4,998 | |
Income Tax Expense | 35.63 | (36.86) | - | - | - | - | |
Net Income | |||||||
Net Income | 1,838.6 | 860.9 | 6,008.5 | 12,476.2 | 120,067 | 159,613 | |
Supplemental | |||||||
EBIT | 1,893.1 | 1,099.2 | - | - | - | - | |
EBITDA | 2,140 | 1,180 | - | - | - | - | |