
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.19 | 9.448 | 10.63 | 3.977 | (1.079) | 0.903 | |
COGS | 7.754 | 1.327 | 1.102 | 2.116 | 1.131 | 1.392 | |
Gross Profit | 2.44 | 8.121 | 9.533 | 1.861 | (2.21) | (0.489) | |
Operating Expenses & Income | |||||||
Operating Income | 1.817 | 4.645 | 6.456 | (1.277) | (3.493) | (3.803) | |
Total Operating Expenses | 0.623 | 3.476 | 3.077 | 3.138 | 1.283 | 3.314 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.638 | 0.016 | 0.02 | 0.02 | 0.011 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.063) | (0.098) | (0.014) | (0.152) | (0.214) | (0.314) | |
Interest Income | 0.498 | 0.082 | - | - | - | - | |
Income Tax Expense | (0.034) | 0.81 | 1.537 | 0.593 | (0.661) | (0.05) | |
Net Income | |||||||
Net Income | (1.474) | 2.858 | 5.056 | (1.763) | (4.229) | (5.243) | |
Supplemental | |||||||
EBIT | (1.319) | 4.645 | 6.274 | (1.313) | (4.851) | (5.175) | |
EBITDA | (1.316) | 4.698 | 6.324 | (1.266) | (4.809) | (5.143) | |