
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.557451) | (1.396222) | (1.165459) | (0.581236) | (0.301034) | (0.5251) | |
Total Operating Expenses | 2.557451 | 1.396222 | 1.165459 | 0.581236 | 0.301034 | 0.5251 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.364431 | 1.131729 | 0.959184 | 0.453436 | 0.244738 | 0.458161 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00703) | (0.007953) | (0.005171) | (0.0569) | (0.0429) | (0.004492) | |
Interest Income | 0.008276 | 0.009293 | 0.0122 | 0.000481 | 0.000972 | 0.006603 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (6.995708) | (1.643108) | (2.741109) | (0.584421) | (1.419634) | (1.594602) | |
Supplemental | |||||||
EBIT | (7.187709) | (1.812874) | (2.735938) | (0.527487) | (1.376705) | (1.59011) | |
EBITDA | (6.988679) | (1.635155) | (2.735938) | (0.527487) | (1.376705) | (1.59011) | |