

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26.99 | 38.25 | 29.8 | 25.87 | 26.33 | 31.26 | |
COGS | 6.26309 | 8.062311 | 6.772533 | 4.23578 | 5.599454 | 6.482976 | |
Gross Profit | 20.72 | 30.19 | 23.03 | 21.64 | 20.73 | 24.78 | |
Operating Expenses & Income | |||||||
Operating Income | 16.33 | 25.64 | 18.52 | 15.99 | 15.92 | 19.4 | |
Total Operating Expenses | 10.66 | 12.61 | 11.29 | 9.880545 | 10.41 | 11.86 | |
R&D Expenses | 2.925874 | 2.583994 | 2.731434 | 3.635519 | 3.160483 | 3.386834 | |
Selling General & Admin Expenses | 1.469321 | 1.963105 | 1.771833 | 2.009246 | 1.65079 | 1.987744 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 1.171128 | 1.448655 | 1.94872 | 1.909218 | 1.891925 | 1.843637 | |
Income Tax Expense | 2.992312 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 14.51 | 22.69 | 17.12 | 15.06 | 15.2 | 18.02 | |
Supplemental | |||||||
EBIT | 16.33 | 25.64 | 18.52 | 15.99 | 15.92 | 19.4 | |
EBITDA | 16.75 | 25.84 | 18.83 | 16.32 | 16.38 | 20.01 | |