

| 2022 | 2023 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.693443 | 8.260983 | 8.260983 | 5.854424 | 5.810716 | - | |
COGS | 24.32 | 34.38 | 34.38 | 1.770517 | 30.99 | 46.75 | |
Gross Profit | (20.63) | (26.12) | (26.12) | 4.083907 | (25.18) | (38.06) | |
Operating Expenses & Income | |||||||
Operating Income | (39.08) | (50.66) | (50.66) | (51.52) | (54.02) | (97.53) | |
Total Operating Expenses | 18.45 | 24.54 | 24.54 | 55.6 | 28.84 | 59.47 | |
R&D Expenses | 2.761811 | 5.750574 | 5.750574 | 4.849571 | 5.866027 | 12.09 | |
Selling General & Admin Expenses | 21.79 | 30.52 | 30.52 | 49.08 | 45.09 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.289458) | (2.937515) | (2.937515) | (3.34566) | (12.36) | (16.84) | |
Interest Income | 0.0115 | 1.611128 | 1.611128 | 1.370929 | 1.089634 | - | |
Income Tax Expense | 2.073608 | (0.199949) | (0.199949) | 0.0977 | (0.897058) | 0.208856 | |
Net Income | |||||||
Net Income | (38.08) | (46.25) | (46.25) | (74.82) | (95.92) | (162.3) | |
Supplemental | |||||||
EBIT | (36.79) | (43.6) | (43.6) | (71.18) | (84.46) | (146.6) | |
EBITDA | (33.28) | (38.86) | (38.86) | (66.61) | (79.73) | (137.3) | |