
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | 0.098 | 0.07 | 0.07 |
COGS | 1.46863 | 1.712896 | 1.723044 | - | 0.359709 | 0.422457 |
Gross Profit | (1.46863) | (1.712896) | (1.723044) | 0.098 | (0.289709) | (0.352457) |
Operating Expenses & Income | ||||||
Operating Income | (7.939209) | (6.580481) | (5.569379) | (2.765507) | (6.098655) | (7.091487) |
Total Operating Expenses | 7.939209 | 6.580481 | 5.569379 | 2.863491 | 6.168655 | 7.161487 |
R&D Expenses | 1.183001 | 1.074778 | 1.139002 | 0.574748 | 1.362745 | 1.60064 |
Selling General & Admin Expenses | 5.287578 | 3.792807 | 2.707333 | 2.031173 | 4.185497 | 4.877686 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.00205) | (0.000247) | (0.523313) | (0.749464) | (0.809268) | (0.53844) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (10.33) | (6.856758) | (5.778342) | (3.095252) | (7.669236) | (8.352162) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |