
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 583,186 | 831,758 | 862,803 | 711,812 | 1,156,724 | 1,156,724 |
COGS | 302,052 | 466,232 | 495,037 | 295,104 | 797,414 | 778,834 |
Gross Profit | 281,134 | 365,526 | 367,766 | 416,708 | 359,310 | 377,890 |
Operating Expenses & Income | ||||||
Operating Income | 163,803 | 225,826 | 187,018 | 113,197 | 280,292 | 280,292 |
Total Operating Expenses | 419,383 | 605,932 | 675,785 | 598,615 | 876,432 | 876,432 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 3,356 | 3,926 | 4,109 | 4,149 | 5,108 | 39,164 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | (4,578) |
Interest Income | 15,872 | 14,003 | 20,699 | 25,440 | 16,000 | 16,000 |
Income Tax Expense | 34,369 | 45,587 | 119,654 | 51,010 | 49,583 | 49,583 |
Net Income | ||||||
Net Income | 156,387 | 163,742 | 865,477 | 67,832 | 432,927 | 432,927 |
Supplemental | ||||||
EBIT | 163,740 | 225,816 | 186,861 | 112,823 | 278,922 | 278,922 |
EBITDA | 243,074 | 266,374 | 1,039,836 | 173,773 | 562,381 | 562,381 |