

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23.74 | 37.94 | 79.46 | 83.3 | 45.92 | 36.53 | |
COGS | 13.05 | 26 | 48.39 | 54.96 | 31.67 | 37.16 | |
Gross Profit | 10.69 | 11.95 | 31.06 | 28.34 | 14.25 | (0.62) | |
Operating Expenses & Income | |||||||
Operating Income | (68.51) | (123.6) | (118.1) | (130.7) | (87.25) | (98.73) | |
Total Operating Expenses | 79.19 | 135.6 | 149.2 | 159 | 101.5 | 98.11 | |
R&D Expenses | 27.48 | 50.32 | 68.83 | 76 | 49.83 | 53.38 | |
Selling General & Admin Expenses | 51.37 | 79.41 | 62.39 | 62.86 | 35.2 | 39.99 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.279) | (1.387) | - | (0.15) | (0.863) | (1.308) | |
Interest Income | - | 1.387 | 5.368 | - | 0.863 | - | |
Income Tax Expense | 0.047 | (22.81) | (0.517) | (0.342) | 0.05 | 0.058 | |
Net Income | |||||||
Net Income | (152.7) | 73.91 | (145.4) | (84.6) | (117) | (313.1) | |
Supplemental | |||||||
EBIT | (152.6) | 50.08 | (146.5) | (88.7) | (116) | (111.4) | |
EBITDA | (151.9) | 57.91 | (125.5) | (66.8) | (93.65) | (100.1) | |