
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.920627 | 5.373383 | 8.332162 | 5.286229 | 4.234731 | 4.60637 | |
COGS | 2.002197 | 4.196788 | 6.981344 | 3.534557 | 2.921276 | 2.922438 | |
Gross Profit | 0.91843 | 1.176595 | 1.350818 | 1.751672 | 1.313455 | 1.683932 | |
Operating Expenses & Income | |||||||
Operating Income | (27.23) | (36.92) | (32.11) | (20.46) | (28.71) | (28.71) | |
Total Operating Expenses | 28.15 | 38.09 | 33.46 | 22.21 | 30.02 | 30.39 | |
R&D Expenses | 6.524245 | 7.976568 | 8.7614 | 4.540993 | 3.830533 | 3.830533 | |
Selling General & Admin Expenses | 22.9 | 30.12 | 25.94 | 17.67 | 26.75 | 25.96 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.585157) | (47.34) | - | (0.767373) | (1.955781) | (1.955781) | |
Interest Income | - | 0.134579 | 0.19222 | - | - | - | |
Income Tax Expense | 0.001 | 0.0008 | 0.0016 | 0.0016 | (0.001) | (0.001) | |
Net Income | |||||||
Net Income | (27.16) | (24.02) | (31.28) | (17.4) | (30.82) | (30.82) | |
Supplemental | |||||||
EBIT | (27.02) | (36.92) | (32.11) | (20.46) | (29.59) | (28.51) | |
EBITDA | (26.78) | (36.63) | (31.71) | (20.12) | (29.26) | (28.19) | |