
| 2022 | 2023 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.552879 | 8.054528 | 8.054528 | 5.854424 | 5.621221 | - | |
COGS | 16.57 | 2.817269 | 2.817269 | 1.770517 | 29.98 | 46.82 | |
Gross Profit | 1.891389 | 5.237259 | 5.237259 | 4.083907 | (24.36) | (38.1) | |
Operating Expenses & Income | |||||||
Operating Income | (27.02) | (48.23) | (48.23) | (51.52) | (52.26) | (97.94) | |
Total Operating Expenses | 12.57 | 53.47 | 53.47 | 55.6 | 27.9 | 59.85 | |
R&D Expenses | 1.881855 | 5.750574 | 5.750574 | 4.849571 | 5.674728 | 12.2 | |
Selling General & Admin Expenses | 14.85 | 30.52 | 30.52 | 49.08 | 45.09 | 17.66 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.891263) | (2.865067) | (2.865067) | (3.559107) | (11.96) | (16.76) | |
Interest Income | 0.007816 | 1.611128 | 1.611128 | 1.370929 | 1.089634 | - | |
Income Tax Expense | 0.000001 | (0.199949) | (0.199949) | 0.0977 | (0.867803) | 0.220199 | |
Net Income | |||||||
Net Income | (26.32) | (46.25) | (46.25) | (74.82) | (92.79) | (163.6) | |
Supplemental | |||||||
EBIT | (27.02) | (43.6) | (43.6) | (71.18) | (81.71) | (148) | |
EBITDA | (24.59) | (38.86) | (38.86) | (66.61) | (77.13) | (139.1) | |