

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 81.3 | 21.04 | 11.58 | 19.63 | 20.39 | 32.55 | |
COGS | 25.58 | 15.29 | 7.849 | (12.44) | 12.51 | 18.03 | |
Gross Profit | 55.81 | 5.746 | 3.73 | 32.07 | 7.880524 | 14.52 | |
Operating Expenses & Income | |||||||
Operating Income | (3.437945) | (23.39) | (29.52) | (37.34) | (13.17) | (24.59) | |
Total Operating Expenses | 23.57 | 29.14 | 33.25 | 69.42 | 21.05 | 39.11 | |
R&D Expenses | 4.232327 | 5.047 | 3.228 | 2.767 | 4.185573 | 6.423477 | |
Selling General & Admin Expenses | 5.985908 | 4.856 | 4.884 | 40.24 | 4.022 | 6.507268 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.226673) | (0.469353) | (2.436) | (5.121) | (0.678933) | (0.577219) | |
Interest Income | 0.0244 | 0.782 | 0.735 | 3.034 | - | - | |
Income Tax Expense | 0.306766 | 2.148 | (0.768) | (0.732) | (3.963673) | (3.875733) | |
Net Income | |||||||
Net Income | (8.384346) | (25.73) | (28.29) | (41.76) | (23.29) | (33.45) | |
Supplemental | |||||||
EBIT | 31.69 | (19.59) | (27.89) | (15.99) | (13.17) | (16.84) | |
EBITDA | 38.47 | (11.68) | (18.24) | (8.960741) | (8.20625) | (5.747744) | |