
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.18 | 10.14 | 15.61 | 10.79 | 5.497067 | - | |
COGS | 1.414 | - | - | - | - | - | |
Gross Profit | 12.18 | 10.14 | 15.61 | 10.79 | 5.497067 | - | |
Operating Expenses & Income | |||||||
Operating Income | 5.493 | 3.832419 | 7.955503 | 3.025875 | (4.755943) | - | |
Total Operating Expenses | 6.691 | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.949 | 1.802226 | 1.924067 | 2.057468 | 2.41932 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.684) | (0.540711) | (0.246963) | (0.280505) | (0.598809) | - | |
Interest Income | 0.034 | 0.0211 | 0.005049 | 0.0158 | 0.114035 | - | |
Income Tax Expense | 0.0905 | 0.673908 | 0.18962 | 2.073855 | (1.945365) | (1.945366) | |
Net Income | |||||||
Net Income | 0.627 | 1.727506 | 0.311683 | 5.170581 | (5.300031) | - | |
Supplemental | |||||||
EBIT | 5.712185 | 5.253505 | 7.987647 | 4.563047 | 1.132558 | 1.132558 | |
EBITDA | 4.067 | 5.670704 | 3.810197 | 10.86 | - | - | |