

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000856 | 0.02 | 0.00053 | 0.000457 | 0.001356 | - | |
Gross Profit | (0.000856) | (0.02) | (0.00053) | (0.000457) | (0.001356) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.393) | (0.679) | (1.356) | (0.443645) | (0.397357) | (0.50536) | |
Total Operating Expenses | 1.609 | 0.659147 | 1.356 | 0.443645 | 0.396 | 0.504004 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.366651 | 0.496854 | 0.577534 | 0.38569 | 0.385576 | 0.492862 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.006096) | (0.006223) | (0.002726) | (0.002996) | (0.003011) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.85166 | 0.198658 | - | - | - | - | |
Net Income | |||||||
Net Income | (2.324) | (0.64) | (1.241) | (0.352692) | (0.263495) | (0.38386) | |
Supplemental | |||||||
EBIT | (2.393) | (0.679) | (1.356) | (0.443645) | (0.397356) | (0.374374) | |
EBITDA | (2.392144) | (0.678064) | (1.35547) | (0.443188) | (0.396) | (0.504003) | |