

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 269.5 | 276.5 | 290.9 | 313.4 | 305.6 | 287.6 | |
COGS | (24.93) | (23.64) | (23.63) | (20.73) | 164.1 | 143.3 | |
Gross Profit | 294.5 | 300.2 | 314.5 | 334.1 | 141.5 | 144.3 | |
Operating Expenses & Income | |||||||
Operating Income | 55.88 | 45.56 | 55.8 | 68.03 | 56.77 | 8.071 | |
Total Operating Expenses | 245.4 | 264.5 | 259.4 | 267.5 | 84.69 | 136.5 | |
R&D Expenses | 64.52 | 63.26 | 58.44 | 52.89 | 65.58 | 91.16 | |
Selling General & Admin Expenses | 3.439 | 3.712 | 3.487 | 3.301 | 3.732 | 43.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.623) | (0.89) | (0.702) | (0.697) | (0.551) | (0.849) | |
Interest Income | 6.723 | 9.277 | 0.428 | 2.807 | 1.426 | 2.042 | |
Income Tax Expense | 17.71 | 14.72 | 12.44 | 17.29 | 14.17 | 1.507 | |
Net Income | |||||||
Net Income | 34.42 | 26.12 | 39.61 | 43.26 | 36.85 | 11.95 | |
Supplemental | |||||||
EBIT | 55.88 | 53.56 | 73.02 | 81.97 | 56.77 | 8.074 | |
EBITDA | 94.42 | 101.6 | 100.6 | 108.9 | 90.31 | 53.04 | |