| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 42,510.8 | 37,578.6 | 4,200.7 | 5,061.3 | 5,020.9 | |
COGS | 32,648.9 | 30,469.8 | 3,197.1 | 3,704.5 | 3,683.7 | |
Gross Profit | 9,861.9 | 7,108.8 | 1,003.6 | 1,356.8 | 1,337.2 | |
Operating Expenses & Income | ||||||
Operating Income | 4,350.4 | 2,558 | 451.6 | 703.2 | 701.1 | |
Total Operating Expenses | 38,160.4 | 35,020.6 | 3,749.1 | 4,358.1 | 4,319.7 | |
R&D Expenses | 879.9 | 846.3 | 85.32 | 106.7 | 111.6 | |
Selling General & Admin Expenses | 4,779.3 | 3,926.4 | 484.7 | 565.5 | 589.5 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (547.6) | (634) | (116.2) | (87.65) | (85.82) | |
Interest Income | 193.8 | 134.1 | 15.49 | 12.52 | 12.77 | |
Income Tax Expense | 490.3 | 277.6 | - | - | - | |
Net Income | ||||||
Net Income | 3,563.9 | 2,502.6 | 346.9 | 608.1 | 551.4 | |
Supplemental | ||||||
EBIT | 4,096.5 | 2,358.5 | 501.6 | 762.2 | 718 | |
EBITDA | 4,597.7 | 6,406.8 | 883.6 | 803.2 | 755.4 | |
