

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33.57 | 11.05 | 11.36 | 8.181 | 9.929222 | 12.29 | |
COGS | 24.48 | 17.41 | 7.12 | 5.522 | 6.600574 | 7.927201 | |
Gross Profit | 9.087756 | 5.176 | 4.243 | 2.659 | 3.328648 | 4.366918 | |
Operating Expenses & Income | |||||||
Operating Income | (4.4063) | (7.057) | (1.484) | (2.897) | (0.960684) | (1.599501) | |
Total Operating Expenses | 14.36 | 13.28 | 5.727 | 5.556 | 4.289332 | 5.966423 | |
R&D Expenses | 2.378768 | 2.175 | 1.577 | 1.494 | 1.086334 | 1.292755 | |
Selling General & Admin Expenses | 7.502756 | 5.654 | 2.744 | 2.594 | 2.501 | 2.754 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.720676) | (0.118) | (0.128) | (0.14) | (0.218272) | (0.315489) | |
Interest Income | 0.008876 | 0.144 | 0.185 | 0.211 | 0.084 | 0.067 | |
Income Tax Expense | (0.896476) | (0.028) | 5.061 | - | - | - | |
Net Income | |||||||
Net Income | (5.2305) | (6.927) | (6.512) | (2.398) | (0.300124) | (1.795261) | |
Supplemental | |||||||
EBIT | (5.269808) | (2.524) | (1.451) | (2.21) | (0.88314) | (1.20564) | |
EBITDA | (2.084592) | (1.426) | (0.334) | (1.05) | 0.37486 | 0.041 | |