
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.003866 | 0.0354 | 0.0644 | 0.0647 | 0.0644 | 0.0665 | |
Gross Profit | (0.003866) | (0.0354) | (0.0644) | (0.0647) | (0.0644) | (0.0665) | |
Operating Expenses & Income | |||||||
Operating Income | (1.607953) | (1.593469) | (1.598646) | (1.50611) | (1.804925) | (1.504897) | |
Total Operating Expenses | 1.506387 | 1.509344 | 1.54092 | 1.50611 | 1.804925 | 1.504897 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.481753 | 1.495503 | 0.834803 | 0.811637 | 1.095217 | 0.807274 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.004764) | (0.007436) | (0.004419) | (0.001574) | (0.001924) | |
Interest Income | 0.0579 | 0.0325 | 0.11589 | 0.0906 | 0.0874 | 0.0817 | |
Income Tax Expense | 2.795789 | 2.396614 | 1.217829 | - | - | - | |
Net Income | |||||||
Net Income | 6.229893 | 5.265827 | 2.58284 | 1.92264 | 0.504804 | 0.232482 | |
Supplemental | |||||||
EBIT | (1.412553) | 7.679972 | 3.793978 | - | - | - | |
EBITDA | (1.408687) | 7.715405 | 3.858395 | - | - | - | |