
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.003866 | 0.0354 | 0.0644 | 0.0647 | 0.0644 | 0.0666 | |
Gross Profit | (0.003866) | (0.0354) | (0.0644) | (0.0647) | (0.0644) | (0.0666) | |
Operating Expenses & Income | |||||||
Operating Income | (1.608) | (1.593) | (1.599) | (1.5) | (1.820372) | (1.48743) | |
Total Operating Expenses | 1.506 | 1.509 | 1.541 | 1.5 | 1.756021 | 1.420878 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.33334 | 1.314406 | 1.295 | 1.271 | 1.095217 | 0.807274 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.004764) | (0.007436) | (0.004419) | (0.001574) | (0.001925) | |
Interest Income | 0.0579 | 0.0325 | 0.11589 | 0.0906 | 0.0874 | 0.0817 | |
Income Tax Expense | 2.796 | 2.397 | 1.218 | 0.916095 | 0.434836 | 0.166405 | |
Net Income | |||||||
Net Income | 6.23 | 5.266 | 2.583 | 1.923 | 0.504804 | 0.232455 | |
Supplemental | |||||||
EBIT | (1.412866) | 7.542 | (1.598417) | (1.455) | 0.941214 | (0.426725) | |
EBITDA | (1.409) | 7.577433 | (1.534) | (1.390302) | 1.005565 | (0.360173) | |