
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.207823 | 0.481053 | 53.88 | 78,119.5 | |
COGS | - | - | 0.206279 | 0.47926 | 49.13 | 71,236 | |
Gross Profit | - | - | 0.001544 | 0.001793 | 4.745524 | 6,883.5 | |
Operating Expenses & Income | |||||||
Operating Income | (0.001699) | (0.547868) | (8.914997) | (11.73) | (43.31) | (194,810) | |
Total Operating Expenses | 0.001699 | 0.547868 | 8.916542 | 11.74 | 48.06 | 201,693.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 8.916542 | 3,984.3 | 69,208.4 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (1,385.1) | (1,257.4) | (2.69396) | (3,905.9) | |
Interest Income | - | - | 406.9 | 287.3 | 407.6 | - | |
Income Tax Expense | - | 0.135321 | - | - | 0.300209 | 435.2 | |
Net Income | |||||||
Net Income | (0.001699) | 0.168814 | (8.89327) | (12.76) | (142) | (205,817.4) | |
Supplemental | |||||||
EBIT | - | - | (8.914996) | (3,054.5) | (203,770.5) | - | |
EBITDA | (0.001699) | (0.547868) | (8.846494) | (11.73) | (140.6) | (203,792) | |