
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.571104 | 2.707 | 0.124703 | 0.003076 | 0.002083 | 0.002083 | |
COGS | 2.04 | 1.95 | 0.268517 | 0.229026 | 0.218688 | 0.2405 | |
Gross Profit | (1.469) | 0.756739 | (0.144) | (0.226) | (0.216605) | (0.238417) | |
Operating Expenses & Income | |||||||
Operating Income | (5.051) | 1.086 | (0.375) | (0.655193) | (0.225182) | (0.199801) | |
Total Operating Expenses | 3.582 | (0.33) | 0.280784 | 0.595043 | 0.00858 | (0.0386) | |
R&D Expenses | 0.000006 | - | - | - | - | - | |
Selling General & Admin Expenses | 1.938 | 0.877212 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.1) | (0.106063) | (0.0314) | (0.106846) | (0.109381) | (0.192513) | |
Interest Income | 0.0298 | 0.000001 | 0.0943 | 0.0889 | 0.0816 | 0.0565 | |
Income Tax Expense | 0.00217 | 0.147248 | (0.007789) | 0.0822 | 0.0155 | 0.0147 | |
Net Income | |||||||
Net Income | (6.108) | 0.962905 | (0.273) | (0.844) | (0.251282) | (0.230875) | |
Supplemental | |||||||
EBIT | (5.051007) | 1.086699 | (0.37512) | (0.74412) | (0.225182) | - | |
EBITDA | (4.391) | 1.093 | (0.371) | (0.74) | (0.222092) | (0.0861) | |