
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.177589 | 0.721588 | 0.951908 | 1.362252 | 3.421061 | 3.39008 | |
COGS | 0.0822 | 1.433651 | 1.240702 | 1.6966 | 2.654279 | 3.084037 | |
Gross Profit | 0.0954 | (0.712063) | (0.288794) | (0.334348) | 0.766782 | 0.306043 | |
Operating Expenses & Income | |||||||
Operating Income | (16.75) | (14.59) | (12.49) | (14.65) | (6.405578) | (6.316744) | |
Total Operating Expenses | 16.93 | 15.31 | 13.45 | 16.01 | 9.826639 | 9.706824 | |
R&D Expenses | 6.176621 | 7.705005 | 7.065384 | 8.634623 | 3.401509 | 3.09699 | |
Selling General & Admin Expenses | 6.088077 | 6.173657 | 5.139244 | 5.678156 | 3.770851 | 3.672921 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.358638) | (0.247925) | (0.235864) | (0.23976) | (0.902726) | (0.932739) | |
Interest Income | 0.0927 | 0.560282 | 0.715397 | 0.23698 | 0.0286 | 0.114736 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (25.01) | (14.28) | (12.01) | (14.6) | (7.65303) | (7.508029) | |
Supplemental | |||||||
EBIT | (16.75) | - | - | - | - | - | |
EBITDA | (24.37) | (13.32) | - | - | - | - | |