

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 8.583 | 5.242 | 6.903204 | 7.858842 | 16.77 | |
COGS | 1.35 | 18.1 | 18.41 | 14.55 | 10.23 | |
Gross Profit | 7.233 | (12.86) | (11.76) | (6.693044) | 6.538986 | |
Operating Expenses & Income | ||||||
Operating Income | (18.17) | (29.37) | (14.02) | (8.518744) | (13.64) | |
Total Operating Expenses | 26.75 | 34.61 | 20.93 | 16.38 | 30.41 | |
R&D Expenses | 17.91 | 17.99 | 7.552095 | 5.958871 | - | |
Selling General & Admin Expenses | 6.339 | 6.762 | 2.935971 | 4.226703 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.023) | (1.63) | (1.633263) | (29.38) | (2.950508) | |
Interest Income | - | 1.12 | 1.099432 | 0.845394 | 0.746576 | |
Income Tax Expense | (3.644) | - | - | - | - | |
Net Income | ||||||
Net Income | (43.76) | (31.29) | (20.88) | (22.39) | (2.412924) | |
Supplemental | ||||||
EBIT | (18.25) | - | - | - | - | |
EBITDA | (15.96) | (17.32) | - | - | - | |