

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 7.12132 | - | - | - | - | - | |
Gross Profit | (7.12132) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (16.5) | (7.89508) | (4.502455) | (3.871) | (1.913) | (0.68915) | |
Total Operating Expenses | 16.5 | 7.849238 | 4.502455 | 3.793 | 1.912738 | 0.729704 | |
R&D Expenses | 11.69 | 0.725443 | 1.19378 | 1.014 | 0.498751 | 0.188451 | |
Selling General & Admin Expenses | 4.736724 | 7.142501 | 2.880203 | 2.588 | 1.213 | 0.561638 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009125) | (0.004462) | (0.007315) | (0.006473) | (0.02) | (0.0228) | |
Interest Income | 0.0214 | 0.000116 | 0.000005 | - | - | - | |
Income Tax Expense | 0.009125 | (0.277601) | (0.180965) | (0.0782) | (0.038) | 0.009653 | |
Net Income | |||||||
Net Income | (74.47) | (7.39336) | (4.227185) | (3.882) | (1.694) | (0.390051) | |
Supplemental | |||||||
EBIT | (16.5) | (7.894462) | (4.219538) | (7.586) | (1.913) | (0.476423) | |
EBITDA | (9.37821) | (1.060405) | 0.283263 | (3.793) | (0.000262) | (0.0707) | |