

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.004002 | 0.004002 | 0.0312 | 0.002001 | - | - | |
Gross Profit | (0.004002) | (0.004002) | (0.0312) | (0.002001) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.405152) | (1.746864) | (0.9191) | (0.340861) | (0.692062) | (0.684208) | |
Total Operating Expenses | 3.457724 | 1.746613 | 0.88792 | 0.340861 | 0.692062 | 0.684208 | |
R&D Expenses | 0.719766 | 0.0998 | 0.0175 | - | - | - | |
Selling General & Admin Expenses | 1.937069 | 1.321161 | 0.74887 | 0.282361 | 0.550726 | 0.569052 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009235) | (0.0355) | (0.0421) | (0.0353) | (0.008483) | (0.008936) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.0658 | 0.0393 | (0.000005) | - | - | - | |
Net Income | |||||||
Net Income | (3.702716) | (2.351042) | (1.120176) | (0.229949) | (1.449059) | (3.862169) | |
Supplemental | |||||||
EBIT | (3.405152) | (1.746864) | (0.919105) | - | - | - | |
EBITDA | (3.37733) | (1.715679) | (0.88792) | - | - | - | |