
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005085 | 0.004002 | 0.004002 | 0.002001 | - | - | |
Gross Profit | (0.005085) | (0.004002) | (0.004002) | (0.002001) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.398123) | (1.767708) | (0.919105) | (0.340861) | (0.692062) | (0.684208) | |
Total Operating Expenses | 4.398123 | 1.767708 | 0.919105 | 0.340861 | 0.692062 | 0.684208 | |
R&D Expenses | 0.914463 | 0.0998 | 0.0175 | - | - | - | |
Selling General & Admin Expenses | 3.449989 | 1.448853 | 0.875037 | 0.282361 | 0.550726 | 0.569052 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0117) | (0.0355) | (0.0421) | (0.0353) | (0.008483) | (0.008936) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.704301) | (2.351042) | (1.120176) | (0.229949) | (1.449059) | (3.862169) | |
Supplemental | |||||||
EBIT | (4.344631) | (2.315535) | (1.078077) | (0.194648) | (1.440576) | (3.853233) | |
EBITDA | (4.65722) | (2.28435) | (1.046892) | (0.179055) | (1.440576) | (3.853233) | |