
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15.03 | 26.05 | 51.94 | 114.9 | 182.2 | 213.3 | |
COGS | 5.621 | 8.79 | 16.33 | 32.04 | 56.14 | 68.5 | |
Gross Profit | 9.412 | 17.26 | 35.62 | 82.89 | 126.1 | 144.8 | |
Operating Expenses & Income | |||||||
Operating Income | 6.367 | 12.86 | 28.73 | 73 | 109.9 | 125.9 | |
Total Operating Expenses | 3.045 | 4.396 | 6.891 | 9.886 | 16.2 | 18.76 | |
R&D Expenses | 0.701 | 0.988 | 2.002 | 2.517 | 5.943846 | 6.364519 | |
Selling General & Admin Expenses | 0.613 | 0.731 | 0.892 | 1.513 | 6.645 | 13.21 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.077) | (0.016) | (0.064) | (0.04) | (0.338813) | (0.426495) | |
Interest Income | 0.091 | 1.209 | 3.078 | 4.33 | 11.51 | 15.57 | |
Income Tax Expense | 0.569 | 2.388 | 4.308 | 10.51 | 11.91 | 14.32 | |
Net Income | |||||||
Net Income | 5.742 | 11.15 | 27.57 | 66.4 | 112.2 | 129.8 | |
Supplemental | |||||||
EBIT | 6.388 | 13.55 | 31.94 | 76.94 | 124.5 | 130 | |
EBITDA | 6.847 | 14.13 | 32.03 | 78.09 | 127.1 | 132.7 | |