
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15.03 | 26.05 | 51.94 | 114.9 | 168.4 | 250.7 | |
COGS | 5.621 | 8.79 | 16.33 | 32.04 | 50.8 | 83.4 | |
Gross Profit | 9.412 | 17.26 | 35.62 | 82.89 | 117.6 | 167.3 | |
Operating Expenses & Income | |||||||
Operating Income | 6.367 | 12.86 | 28.73 | 73 | 101.5 | 146.5 | |
Total Operating Expenses | 8.666 | 13.19 | 23.22 | 41.93 | 66.83 | 104.2 | |
R&D Expenses | 0.701 | 0.988 | 2.002 | 2.517 | 5.491 | 6.844 | |
Selling General & Admin Expenses | 0.658 | 0.881 | 1.018 | 1.677 | 2.569 | 17.13 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.077) | (0.016) | (0.029) | (0.04) | (0.285) | (0.994) | |
Interest Income | 0.091 | 1.209 | 3.078 | 4.33 | 11.51 | 19.67 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 5.742 | 11.15 | 27.57 | 66.4 | 103.7 | 151.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |