

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.912017 | 5.588797 | 10.11 | 10.66 | 10.94 | 9.319867 | |
COGS | 18.44 | 27.85 | 11 | 15.22 | 46.81 | 42.64 | |
Gross Profit | (14.53) | (22.26) | (0.884834) | (4.558208) | (35.87) | (33.32) | |
Operating Expenses & Income | |||||||
Operating Income | (24.82) | (35.02) | (41) | (43.17) | (35.87) | (43.83) | |
Total Operating Expenses | 10.38 | 12.76 | 40.12 | 38.61 | 41.59 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.501148 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007573) | (0.0135) | (0.002812) | (0.001357) | (0.002599) | (0.001589) | |
Interest Income | 0.271839 | 0.483096 | 1.19332 | 1.213659 | 0.611052 | 0.19286 | |
Income Tax Expense | 0.007573 | (0.469569) | 1.19332 | 1.788319 | - | - | |
Net Income | |||||||
Net Income | (24.56) | (34.08) | (39.81) | (41.96) | (35.14) | (43.08) | |
Supplemental | |||||||
EBIT | (24.65) | (34.55) | (39.81) | (41.96) | (35.14) | (43.54) | |
EBITDA | (24.21) | (34.1) | (39.36) | (40.99) | (32.63) | (41.04) | |