

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.397516 | 9.526696 | 7.246284 | 8.735367 | 10.97 | 20.57 | |
COGS | 0.177017 | 0.005158 | 4.934348 | 0.356087 | 7.1094 | 10.89 | |
Gross Profit | 6.220499 | 9.521537 | 2.311936 | 8.37928 | 3.8594 | 9.6756 | |
Operating Expenses & Income | |||||||
Operating Income | (1.4522) | 0.840296 | (1.193444) | (0.535436) | 0.6302 | 0.0262 | |
Total Operating Expenses | 7.872336 | 8.681241 | 3.516176 | 8.914716 | 4.066583 | 9.6494 | |
R&D Expenses | 0.884011 | 0.753525 | 1.004294 | 0.560161 | 1.402581 | 1.664561 | |
Selling General & Admin Expenses | 1.205598 | 1.049552 | 2.237091 | 1.448908 | 1.552334 | 9.921962 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.295454) | (0.055) | (0.144602) | (0.486373) | (0.1817) | (0.4395) | |
Interest Income | 2.014401 | 0.47106 | 0.0614 | 0.35188 | 0.0669 | 0.46819 | |
Income Tax Expense | 0.0989 | 0.004528 | 0.004832 | 0.004969 | 0.0044 | 0.01 | |
Net Income | |||||||
Net Income | (0.832106) | 1.306824 | (1.327516) | (0.892288) | 0.5732 | (0.3191) | |
Supplemental | |||||||
EBIT | 0.562195 | 1.366301 | (1.178084) | (0.400946) | 0.6302 | 0.0995 | |
EBITDA | 0.842646 | 1.614822 | (0.935507) | 0.456403 | 1.7023 | 2.029 | |