

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.852 | 3.084 | 4.348 | 4.521 | 10.02 | 21.66 | |
COGS | 0.303 | 1.15 | 1.656 | 1.552 | 3.694 | 8.623 | |
Gross Profit | 0.549 | 1.934 | 2.692 | 2.969 | 6.326 | 13.04 | |
Operating Expenses & Income | |||||||
Operating Income | (26.24) | (32.5) | (45.1) | (58.81) | (82.94) | (83.5) | |
Total Operating Expenses | 27.09 | 35.58 | 49.45 | 63.33 | 92.96 | 105.2 | |
R&D Expenses | 6.567 | 15.86 | 26.65 | 34.33 | 42.82 | 42.12 | |
Selling General & Admin Expenses | 19.25 | 18.86 | 20.64 | 27.18 | 46.44 | 54.27 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.386) | (4.32) | (0.217) | (0.886) | (1.848) | (11.6) | |
Interest Income | 0.001 | 6.763 | 2.571 | 2.502 | 1.834 | 0.626 | |
Income Tax Expense | 2.98 | 1.169 | - | - | - | - | |
Net Income | |||||||
Net Income | (27.62) | (31.23) | (43.21) | (59.24) | (90.08) | (96) | |
Supplemental | |||||||
EBIT | (26.24) | (32.5) | (44.44) | (55.55) | (87.23) | (83.38) | |
EBITDA | (22.59) | (25.74) | (42.08) | (52.83) | (82.74) | (76.91) | |