
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.852 | 3.084 | 4.348 | 4.521 | 10.02 | 22.65 | |
COGS | 0.303 | 1.15 | 1.656 | 1.552 | 3.694 | 11.03 | |
Gross Profit | 0.549 | 1.934 | 2.692 | 2.969 | 6.326 | 11.62 | |
Operating Expenses & Income | |||||||
Operating Income | (26.24) | (32.5) | (45.1) | (58.81) | (82.94) | (86.77) | |
Total Operating Expenses | 26.79 | 34.43 | 47.79 | 61.78 | 89.27 | 98.4 | |
R&D Expenses | 5.952 | 15.86 | 27.66 | 34.33 | 42.82 | 42.02 | |
Selling General & Admin Expenses | 11.11 | 17.94 | 20.64 | 27.18 | 46.44 | 54.65 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.386) | (0.237) | (1.207) | (1.903) | (1.691) | (18.49) | |
Interest Income | 0.001 | 6.763 | 1.995 | 2.502 | 1.834 | 0.626 | |
Income Tax Expense | 2.98 | 1.169 | (1.445) | 2.804 | 1.009 | 1.532594 | |
Net Income | |||||||
Net Income | (27.62) | (31.23) | (43.21) | (59.24) | (90.08) | (98.48) | |
Supplemental | |||||||
EBIT | (24.25) | (29.82) | (44.44) | (54.53) | (87.39) | (82.19) | |
EBITDA | (22.59) | (27.89) | (42.08) | (51.81) | (82.9) | (75.72) | |