

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.108073 | 4.689389 | 1.917107 | 1.166857 | 1.666022 | 2.078644 | |
COGS | 4.791505 | 3.022682 | 2.28734 | 2.255026 | 2.615194 | 2.631131 | |
Gross Profit | 0.316568 | 1.666707 | (0.370233) | (1.088169) | (0.949172) | (0.552487) | |
Operating Expenses & Income | |||||||
Operating Income | (1.097643) | 0.401702 | (1.393176) | (4.501792) | (3.002781) | (3.67973) | |
Total Operating Expenses | 6.205716 | 4.287687 | 3.310283 | 5.668649 | 4.668803 | 5.758374 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.631246 | 1.664069 | 1.314299 | 3.418936 | 2.053609 | 3.072884 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.239078) | (0.487291) | (0.533333) | (0.524823) | (0.469974) | (0.418131) | |
Interest Income | 0.001598 | 0.003467 | 0.0187 | 0.0699 | - | 0.005634 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.75107) | 1.787431 | (1.938713) | (8.07105) | (7.10077) | (7.701255) | |
Supplemental | |||||||
EBIT | (0.734316) | 1.449809 | - | - | - | - | |
EBITDA | 0.0936 | 2.693894 | - | - | - | - | |