

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.005202 | 0.005328 | 0.000412 | - | - | - | |
COGS | - | 0.003165 | 0.004059 | 0.0375 | 0.0339 | 0.0253 | |
Gross Profit | 0.005202 | 0.002163 | (0.003647) | (0.0375) | (0.0339) | (0.0253) | |
Operating Expenses & Income | |||||||
Operating Income | (0.569499) | (1.033885) | (1.52947) | (1.56719) | (1.22062) | (0.969714) | |
Total Operating Expenses | 0.574701 | 1.036048 | 1.521421 | 1.529666 | 1.22062 | 0.969714 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.574701 | 0.902164 | 1.507732 | 1.261637 | 1.186698 | 0.944399 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001724) | (0.000037) | - | - | - | (0.002038) | |
Interest Income | - | 0.000701 | 0.009397 | 0.00645 | 0.0011 | 0.000033 | |
Income Tax Expense | (0.204573) | (0.233393) | 0.245849 | (0.000002) | - | - | |
Net Income | |||||||
Net Income | (0.572937) | (1.033401) | (1.770917) | (1.472047) | (1.182703) | (0.90201) | |
Supplemental | |||||||
EBIT | (0.775796) | (1.033885) | (1.52947) | (1.567192) | - | - | |
EBITDA | (0.569499) | (1.03072) | (1.525411) | (1.52967) | - | - | |