
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (0.115511) | (0.101387) | (0.125989) | (0.620904) | (2.133975) | (2.134025) |
Total Operating Expenses | 0.115511 | 0.101387 | 0.125989 | 0.620904 | 2.133975 | 2.134025 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.102137 | 0.0661 | 0.116455 | 0.323944 | 1.98592 | 1.98597 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0614) | (0.124481) | (0.160993) | (0.959548) | - | (0.0143) |
Interest Income | - | - | 0.001056 | 0.0828 | 0.0652 | 0.0795 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (0.176942) | (0.607919) | (0.577425) | (1.491743) | (1.197973) | (1.198023) |
Supplemental | ||||||
EBIT | - | (0.483438) | (0.416432) | (0.532195) | (1.197973) | (1.183771) |
EBITDA | - | (0.483438) | (0.416432) | (0.532195) | (1.197973) | (1.183771) |