

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,097.2 | 932,296 | 720,677 | 1,265,380 | - | - | |
COGS | 1,533.3 | 93,277 | 130,205 | 168,497 | - | - | |
Gross Profit | 11,563.9 | 839,019 | 590,472 | 1,096,883 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 3,951.7 | 283,745 | 138,758 | 249,221 | - | - | |
Total Operating Expenses | 9,145.5 | 648,551 | 581,919 | 1,016,159 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,246.4 | 89,993 | 60,066 | 109,057 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (211.8) | (17,525) | (15,348) | (13,173) | - | - | |
Interest Income | 413.6 | 19,358 | 18,690 | 17,463 | - | - | |
Income Tax Expense | 895.3 | 59,524 | 34,472 | 56,411 | 80,730 | 74,183 | |
Net Income | |||||||
Net Income | 3,046.7 | 192,260 | 103,490 | 198,412 | - | - | |
Supplemental | |||||||
EBIT | 3,736.6 | 277,218 | 137,914 | 239,489 | 416,652 | 326,658 | |
EBITDA | 4,589 | 305,032 | 193,258 | 313,142 | - | - | |