

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,248.4 | 2,321.9 | 2,071.7 | 1,083.3 | 1,579.9 | 2,366 | |
COGS | 940.2 | 1,591.3 | 1,623.3 | 843.3 | 909.8 | 600.5 | |
Gross Profit | 308.2 | 730.6 | 448.5 | 240 | 670.1 | 1,765.4 | |
Operating Expenses & Income | |||||||
Operating Income | 149.1 | 119 | (90.17) | (4,873) | 809.4 | 905.7 | |
Total Operating Expenses | 11.6 | 27.43 | 6.658 | 162.3 | 83.45 | 706.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 91.8 | 121.3 | 143.5 | 159.5 | 80.69 | 87.89 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (37.53) | |
Interest Income | 218.5 | 130.6 | 282.5 | - | - | - | |
Income Tax Expense | (203.3) | (5.843) | (32.72) | (266.4) | (0.973) | 1.072 | |
Net Income | |||||||
Net Income | 123.8 | (35.3) | (128.2) | (3,690.2) | 319.6 | 886.7 | |
Supplemental | |||||||
EBIT | (75.86) | (25.34) | (123.4) | 38.78 | 335.7 | 925.3 | |
EBITDA | (79.51) | 110.4 | 6.433 | (3,780.1) | 494 | 1,091.4 | |