

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 26.19 | 1.015 | 6.612 | - | - | - | |
COGS | 44.12 | 11.67 | 0.466185 | - | 1.685401 | - | |
Gross Profit | (17.93) | (10.66) | 6.612 | - | (1.685401) | - | |
Operating Expenses & Income | |||||||
Operating Income | (128.6) | (356.7) | (132.2) | (41.96) | (34.38) | (32.58) | |
Total Operating Expenses | 113.6 | 355.7 | 138.8 | 41.96 | 30.63 | 30.52 | |
R&D Expenses | 7.248619 | 1.724822 | 6.317 | - | - | - | |
Selling General & Admin Expenses | 79.44 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.303) | (0.495) | (0.236) | (0.003) | (0.242513) | (0.327863) | |
Interest Income | 1.167 | 0.02 | 0.005 | 0.003 | 0.265 | 0.074 | |
Income Tax Expense | 6.223 | 10.31 | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | (138.9) | (367) | (128.7) | (39.75) | (32.04) | (30.64) | |
Supplemental | |||||||
EBIT | (128.6) | (356.7) | (86.09) | (41.96) | (34) | (32.52) | |
EBITDA | (97.62) | (89.76) | (81.14) | (38.77) | (32.31) | (31.39) | |