
| 2020 | 2021 | 2022 | 2023 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.67 | 1.222851 | 1.319368 | 0.81193 | 0.897323 | |
COGS | - | 0.497633 | 1.177745 | 0.716896 | 0.647237 | 1.262535 | |
Gross Profit | - | 0.172366 | 0.0451 | 0.602472 | 0.164693 | (0.365212) | |
Operating Expenses & Income | |||||||
Operating Income | (0.0384) | (0.0438) | (0.47369) | 0.151665 | (0.0249) | (0.591758) | |
Total Operating Expenses | 0.0384 | 0.216199 | 0.518797 | 0.450807 | 0.189622 | 0.226545 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000411) | - | - | (0.007551) | (0.001177) | (0.000561) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.17186) | (0.206297) | (0.236559) | (0.228485) | - | - | |
Net Income | |||||||
Net Income | (0.0388) | 0.009569 | (0.458211) | 0.144122 | (0.0261) | (0.593496) | |
Supplemental | |||||||
EBIT | (0.21024) | 0.009569 | (0.458208) | (0.0768) | - | - | |
EBITDA | (0.0384) | 0.215866 | (0.22165) | 0.15167 | (0.0249) | (0.591758) | |