
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 587.3 | 616 | 843.4 | 922.2 | 923.1 | 902.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 91.57 | 97.55 | 110.6 | 119.1 | 125.7 | 264.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (43.23) | (134.8) | (528.4) | (599.7) | (443.2) | (435.5) | |
Interest Income | 389.3 | 540.9 | 1,125.3 | 1,256 | 1,064.4 | 1,054.6 | |
Income Tax Expense | 47.24 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 233.4 | 242.2 | 381.3 | 378.1 | 371 | 369.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |