
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,947,114 | 8,242,866.1 | 9,004,511.5 | 9,913,518.1 | 10,621,888.8 | 12,579,495.2 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 633,346.7 | 823,086 | 970,262.7 | 896,175.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5,954,516.3) | (7,120,149) | (11,361,222.4) | (9,347,544.3) | (11,869,499.5) | (14,218,338.9) | |
Interest Income | 11,720,101.3 | 14,067,732.1 | 18,126,740.7 | 17,954,213 | 21,118,345.9 | 23,787,461.5 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 4,404,959 | 3,509,717 | 3,303,302.7 | 3,173,423.2 | 4,010,081.1 | 4,036,578.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |