
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 22.97 | (9.99) | 1.406512 | 18.69 | (5.735626) |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.661985 | 2.9955 | 2.688701 | 3.217711 | 3.431992 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.719542) | (4.048516) | (3.624248) | (3.630826) | (6.94754) |
Interest Income | 15.55 | 26.22 | 30.7 | 32.55 | 44.15 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 20.31 | (13.2) | (1.888359) | 15.02 | (9.912509) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |