
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.91279 | 1.02572 | 0.0554 | 0.0736 | 0.0274 | - | |
Gross Profit | (0.91279) | (1.02572) | (0.0554) | (0.0736) | (0.0274) | - | |
Operating Expenses & Income | |||||||
Operating Income | (12.77) | (11.23) | (9.496425) | (0.008872) | (16.68) | (22.81) | |
Total Operating Expenses | 11.86 | 10.2 | 9.441 | 9.416403 | 16.65 | 22.81 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.268622 | 1.49528 | 3.422 | 2.176877 | 5.722914 | 7.078247 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.17956) | (0.0511) | (0.0556) | (0.10234) | (0.43588) | |
Interest Income | - | 0.00569 | 0.00233 | 0.00199 | 0.21618 | 2.139503 | |
Income Tax Expense | 0.0466 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (12.85) | (11.41) | (9.438) | (0.0103) | (17.73) | (21.66) | |
Supplemental | |||||||
EBIT | (12.78) | (11.23) | (9.496425) | (10.31) | (16.68) | (22.81) | |
EBITDA | (12.75) | (11.2) | (9.437815) | (10.24) | (16.65) | (22.79) | |