
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0357 | 0.0356 | 0.0586 | 0.0736 | 0.0274 | - | |
Gross Profit | (0.0357) | (0.0356) | (0.0586) | (0.0736) | (0.0274) | - | |
Operating Expenses & Income | |||||||
Operating Income | (16.19) | (14.75) | (9.49914) | (9.489953) | (16.68) | (22.81) | |
Total Operating Expenses | 16.19 | 14.75 | 9.49914 | 9.489953 | 16.68 | 22.81 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.385142 | 5.297321 | 3.421902 | 3.882902 | 5.722914 | 7.078247 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.022 | 0.007473 | 0.002327 | 0.001993 | 0.116485 | 0.426832 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (16.21) | (14.98) | (9.438388) | (10.31) | (17.73) | (21.66) | |
Supplemental | |||||||
EBIT | (15.01) | (13.4) | (9.49914) | (9.489953) | (16.68) | (22.81) | |
EBITDA | (16.15) | (14.72) | (9.44053) | (9.416403) | (16.65) | (22.79) | |