
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.0127 | 0.0118 | 0.008934 | 0.006825 | 0.005268 | 0.005269 |
Gross Profit | (0.0127) | (0.0118) | (0.008934) | (0.006825) | (0.005268) | (0.005269) |
Operating Expenses & Income | ||||||
Operating Income | (2.45046) | (0.496905) | (2.650472) | (1.029996) | (1.150767) | (1.208717) |
Total Operating Expenses | 2.45046 | 0.496905 | 2.650472 | 1.029996 | 1.150767 | 1.208717 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.358727 | 0.476081 | 0.713651 | 0.758313 | 0.761756 | 0.883853 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (0.113948) | (0.0151) | (0.015) | (0.021) |
Interest Income | - | 0.0568 | 0.227943 | 0.0493 | 0.025 | 0.0287 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 0.593191 | (1.996811) | (4.749899) | 9.650834 | 5.068797 | 25.31 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |