

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.004348 | - | - | - | - | - | |
Gross Profit | (0.004348) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.821532) | (5.66858) | (3.373087) | (3.565405) | (6.104203) | (5.896469) | |
Total Operating Expenses | 8.738611 | 5.668575 | 3.373087 | 3.565405 | 6.104203 | 5.896469 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.738611 | 5.339588 | 3.154357 | 3.316826 | 5.850563 | 5.547613 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | 0.0496 | - | |
Income Tax Expense | 1.269821 | (0.542278) | - | - | - | - | |
Net Income | |||||||
Net Income | (7.551711) | (4.722295) | (3.364529) | (3.63655) | (6.854917) | (6.80908) | |
Supplemental | |||||||
EBIT | (8.701303) | (5.897065) | (3.373087) | (3.565405) | (6.104203) | (5.896469) | |
EBITDA | (8.443568) | (5.66858) | (3.373087) | (3.52291) | (6.053208) | (5.858223) | |