
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.96 | 0.912 | 0.883 | 0.686 | - | 0.243 | |
COGS | 9.568 | 22.22 | 29.25 | 52.08 | - | - | |
Gross Profit | (8.608) | (21.31) | (28.36) | (51.4) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (13.23) | (32.38) | (80.71) | (73.2) | (79.15) | (87.17) | |
Total Operating Expenses | 13.23 | 32.38 | 80.71 | 21.81 | 79.15 | 87.26 | |
R&D Expenses | 9.568 | 22.22 | 29.25 | 52.08 | 54.52 | 56.85 | |
Selling General & Admin Expenses | 4.097 | 6.743 | 14.72 | 21.81 | 23.2 | 28.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.12) | (6.442) | (1.463303) | (0.639) | (0.79555) | (0.927454) | |
Interest Income | 0.021 | 0.126 | 1.429 | 2.168 | 1.77 | 1.716 | |
Income Tax Expense | 0.027 | 0.055 | 0.107 | (0.16) | 0.177637 | (0.261801) | |
Net Income | |||||||
Net Income | (18.55) | (38.7) | (88.8) | (85.78) | (94.51) | (79.66) | |
Supplemental | |||||||
EBIT | (13.4) | (32.2) | (87.38) | (85.94) | (93.89) | (79.17) | |
EBITDA | (13.17) | (31.9) | (87.09) | (85.53) | (93.37) | (78.5) | |